Columbus McKinnon Reports 10% Sales Growth in Q3 FY26

PR Newswire
Today at 9:05pm UTC

Columbus McKinnon Reports 10% Sales Growth in Q3 FY26

PR Newswire

CHARLOTTE, N.C., Feb. 9, 2026 /PRNewswire/ -- Columbus McKinnon Corporation (Nasdaq: CMCO) ("Columbus McKinnon" or the "Company"), a leading designer, manufacturer and marketer of intelligent motion solutions for material handling, today announced financial results for its fiscal year 2026 third quarter, which ended December 31, 2025.

Third Quarter 2026 Highlights (compared with prior-year period, except where otherwise noted)

  • Net sales of $258.7 million increased 10% with strength in lifting, linear motion and automation across both North America and EMEA
  • Orders of $247.4 million increased 11% with growth across both short-cycle orders and project-related orders with particular strength in U.S. precision conveyance, lifting and automation
  • Backlog of $341.6 million was up 15% with growth across all platforms and an opportunity funnel that remains healthy
  • Net income of $6.0 million, or $0.21 per diluted share, up 51% and 50%, respectively
  • Adjusted Net Income1 of $17.8 million, or $0.62 per diluted share1, up 9% and 11% respectively
  • Adjusted EBITDA1,2 of $39.8 million with Adjusted EBITDA Margin1,2 of 15.4%
  • YTD cash flow provided by operations of $20.6 million increased 106% as strong cash generation more than offset acquisitions-related cash outflows of $13.3 million

"Our team delivered double-digit sales, order and EPS growth in the quarter, ahead of our expectations as we executed on commercial initiatives and continued to benefit from U.S. demand stabilization," said David J. Wilson, President and Chief Executive Officer. "While I am encouraged by our active, global funnel of opportunities, we remain cautious on the macroeconomic environment in EMEA where order conversion rates have remained slow."

"Having now closed on the acquisition of Kito Crosby, we are well positioned to deliver for our customers and shareholders as we begin executing on value creation initiatives," continued Wilson. "I have never been more excited about the opportunities that lie ahead for Columbus McKinnon. In combination with Kito Crosby, we will provide the market with a superior customer value proposition by bringing together the best of our collective talent and capabilities. Our new Executive Leadership Team brings together leaders with deep expertise across our brands and applications with a customer-centricity that will ensure business continuity while we remain laser-focused on synergy realization and debt reduction to unlock value for all stakeholders."

Third Quarter Fiscal 2026 Sales

($ in millions)

Q3 FY26


Q3 FY25


Change


% Change

Net sales

$          258.7


$          234.1


$              24.5


10.5 %

U.S. sales4

$          147.2


$          129.5


$              17.7


13.7 %

     % of total

57 %


55 %





Non-U.S. sales4

$          111.5


$          104.6


$                6.9


6.6 %

     % of total

43 %


45 %





For the quarter, net sales increased $24.5 million, or 10.5% driven by $11.7 million of higher volume, $6.1 million of price improvement and $6.7 million of favorable currency translation. In the U.S., sales were up $17.7 million, or 13.7%, driven by $13.5 million of higher volume and $4.2 million of price improvement. Sales outside the U.S. increased $6.9 million, or 6.6%, driven by $6.7 million of favorable currency translation and $1.9 million of price improvement, partially offset by $1.7 million of lower volume.

Third Quarter Fiscal 2026 Operating Results

($ in millions, except per share figures)

Q3 FY26


Q3 FY25


Change


% Change

Gross profit

$           89.2


$           82.1


$                7.1


8.6 %

     Gross margin

34.5 %


35.1 %


(60) bps



Adjusted Gross Profit1

$           90.9


$           86.2


$                4.6


5.4 %

     Adjusted Gross Margin1

35.1 %


36.8 %


(170) bps



Income from operations

$           16.2


$           17.7


$               (1.5)


(8.6) %

 Operating margin

6.3 %


7.6 %


(130) bps



Adjusted Operating Income1

$           24.5


$           25.6


$               (1.0)


(4.1) %

     Adjusted Operating Margin1

9.5 %


10.9 %


(140) bps



Net income (loss)

$             6.0


$             4.0


$                2.0


51.5 %

     Net income (loss) margin

2.3 %


1.7 %


60 bps



Adjusted Net Income1

$           17.8


$           16.3


$                1.5


9.5 %

GAAP EPS

$           0.21


$           0.14


$              0.07


50.0 %

Adjusted EPS1,3

$           0.62


$           0.56


$              0.06


10.7 %

Adjusted EBITDA1,2

$           39.8


$           40.3


$               (0.5)


(1.2) %

     Adjusted EBITDA Margin1,2

15.4 %


17.2 %


(180) bps



Capital Allocation Priorities

The Company remains committed to allocating capital to pay down debt to deleverage its balance sheet in the near term while continuing its track record of a consistent dividend payment. Over time, the Company believes it will be positioned to utilize its expected significant free cash flow generation to advance its Intelligent Motion strategy across the fragmented marketplace.

Fiscal Year 2026 Guidance

Given the recently completed Kito Crosby acquisition and the pending divestiture of our U.S. power chain hoist and chain operations, the Company is withdrawing our Columbus McKinnon standalone fiscal year 2026 guidance previously presented as part of our second quarter fiscal 2026 earnings release due to a higher degree of uncertainty in expected results for the fourth quarter of fiscal 2026 resulting from the timing of the pending divestiture, regulatory limitations on information sharing with or from Kito Crosby prior to closing and the integration of our financial processes within Kito Crosby.

Consistent with prior years' convention, we will provide an updated financial outlook and issue financial guidance for fiscal 2027 in conjunction with our fourth quarter fiscal 2026 earnings release in late May of 2026.

Certain transaction-related expenses, purchase accounting adjustments and early integration costs will be incurred in the fourth quarter of fiscal 2026. The impact of these costs as well as higher interest expense are expected to be dilutive to GAAP earnings per share in the fourth quarter of fiscal 2026.

Following the closing of the transactions, the Company's primary allocation of capital is expected to be debt reduction. We expect significant cashflow generation from the combined business leading to a Net Leverage Ratio5 below 4.0x by the end of fiscal 2028.

Teleconference and Webcast

Columbus McKinnon will host a conference call today at 5:00 PM Eastern Time to discuss the Company's financial results and strategy. The conference call, earnings release and earnings presentation will be accessible through live webcast on the Company's investor relations website at investors.cmco.com. A replay of the webcast will also be archived on the Company's investor relations website through February 16, 2026.

______________________

1

Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Operating Margin, Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EPS, and Free Cash Flow are non-GAAP financial measures. See accompanying discussion and reconciliation tables provided in this release for reconciliations of these non-GAAP financial measures to the closest corresponding GAAP financial measures.

2

In connection with the preparation of this release, the Company has used its updated definition of Adjusted EBITDA, which includes an addback of Company's stock-based compensation expense. This revised definition of Adjusted EBITDA was used to calculate Adjusted EBITDA set forth above and will be used by the Company on a go-forward basis for purposes of all future Adjusted EBITDA disclosures. This definitional change was driven by the Company's belief that adding back the expense associated with stock-based compensation for purposes of the computation of Adjusted EBITDA will provide the Company's investors with a better understanding of our underlying performance from period to period and enable them to better compare our performance against that of our peer companies, many of which also include an addback of stock-based compensation expense in computing Adjusted EBITDA.

3

Adjusted EPS excludes, among other adjustments, amortization of intangible assets. The Company believes this better represents its inherent earnings power and cash generation capability.

4

Components may not add due to rounding.

5

The Company has not reconciled the Net Leverage Ratio guidance to the most comparable GAAP financial measure outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management's control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide guidance for the comparable GAAP financial measure. Forward-looking guidance regarding Net Leverage Ratio is made in a manner consistent with previous filings with the Securities and Exchange Commission.

About Columbus McKinnon 

Columbus McKinnon is a leading worldwide designer, manufacturer and marketer of intelligent motion solutions that move the world forward and improve lives by efficiently and ergonomically moving, lifting, positioning, and securing materials. Key products include hoists, crane components, precision conveyor systems, rigging tools, light rail workstations, and digital power and motion control systems. The Company is focused on commercial and industrial applications that require the safety and quality provided by its superior design and engineering know-how.  Comprehensive information on Columbus McKinnon is available at www.cmco.com.

Safe Harbor Statement

This news release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "continue," "could," "estimate," "expect," "illustrative," "intend," "likely," "may," "opportunity," "plan," "possible," "potential," "predict," "project," "shall," "should," "target," "will," "would" and, in each case, their negative or other various or comparable terminology. All statements other than statements of historical facts contained in this document, including, but are not limited to, statements relating to: (i) our strategy, outlook and growth prospects, including  the impact of certain transaction-related expenses, purchase accounting adjustments, early integration costs and higher interests expense on GAAP earnings per share for the fourth quarter of fiscal 2026; (ii) our ability to de-leverage the Company to a Net Leverage Ratio to below 4.0x by the end of fiscal 2028; (iii) our operational and financial targets and capital allocation priorities including our ability to generate significant free cash flow to fund these capital allocation priorities and our ability to advance our Intelligent Motion strategy; (iv) general economic trends and trends in our industry and markets; (v) expected timing for the closing of the divestiture of the Company's U.S. power chain hoist and chain operations; (vi) the benefits expected to be achieved from the Kito Crosby acquisition and the Company's ability to realize expected synergies; and (vii) the competitive environment in which we operate, are forward looking statements.  Forward-looking statements are not based on historical facts, but instead represent our current expectations and assumptions regarding our business, the economy and other future conditions, and involve known and unknown risks, uncertainties and other factors that could cause the actual results, performance or achievements of the Company to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. It is not possible to predict or identify all such risks. These risks include, but are not limited to, the risk factors that are described under the section titled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 31, 2025 as well as in our other filings with the Securities and Exchange Commission, which are available on its website at www.sec.gov. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date they are made. Columbus McKinnon undertakes no duty to update publicly any such forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law, regulation or other competent legal authority.

Contacts:

Gregory P. Rustowicz


Kristine Moser

EVP Finance and CFO


VP IR and Treasurer

Columbus McKinnon Corporation


Columbus McKinnon Corporation

716-689-5442


704-322-2488

greg.rustowicz@cmco.com


kristy.moser@cmco.com

Financial tables follow.

 

COLUMBUS McKINNON CORPORATION
Condensed Consolidated Income Statements - UNAUDITED
(In thousands, except per share and percentage data)



Three Months Ended





December 31,
2025


December 31,
2024


Change

Net sales


$         258,655


$         234,138


10.5 %

Cost of products sold


169,498


152,041


11.5 %

Gross profit


89,157


82,097


8.6 %

Gross profit margin


34.5 %


35.1 %



Selling expenses


28,777


27,348


5.2 %

% of net sales


11.1 %


11.7 %



General and administrative expenses


32,148


24,233


32.7 %

% of net sales


12.4 %


10.3 %



Research and development expenses


4,442


5,325


(16.6) %

% of net sales


1.7 %


2.3 %



Amortization of intangibles


7,622


7,501


1.6 %

Income from operations


16,168


17,690


(8.6) %

Operating margin


6.3 %


7.6 %



Interest and debt expense


8,312


7,698


8.0 %

Investment (income) loss


(395)


(54)


631.5 %

Foreign currency exchange (gain) loss


492


3,128


(84.3) %

Other (income) expense, net


(20)


1,029


NM

Income (loss) before income tax expense (benefit)


7,779


5,889


32.1 %

Income tax expense (benefit)


1,781


1,929


(7.7) %

Net income (loss)


$             5,998


$             3,960


51.5 %








Average basic shares outstanding


28,729


28,631


0.3 %

Basic income (loss) per share


$               0.21


$               0.14


50.0 %








Average diluted shares outstanding


28,941


28,888


0.2 %

Diluted income (loss) per share


$               0.21


$               0.14


50.0 %








Dividends declared per common share


$               0.07


$               0.07



 

COLUMBUS McKINNON CORPORATION
Condensed Consolidated Income Statements - UNAUDITED
(In thousands, except per share and percentage data)



Nine Months Ended





December 31,
2025


December 31,
2024


Change

Net sales


$         755,622


$         716,138


5.5 %

Cost of products sold


499,083


470,268


6.1 %

Gross profit


256,539


245,870


4.3 %

Gross profit margin


34.0 %


34.3 %



Selling expenses


86,430


82,044


5.3 %

% of net sales


11.4 %


11.5 %



General and administrative expenses


99,277


74,043


34.1 %

% of net sales


13.1 %


10.3 %



Research and development expenses


14,044


17,593


(20.2) %

% of net sales


1.9 %


2.5 %



Amortization of intangibles


22,940


22,548


1.7 %

Income from operations


33,848


49,642


(31.8) %

Operating margin


4.5 %


6.9 %



Interest and debt expense


25,757


24,285


6.1 %

Investment (income) loss


(1,965)


(873)


125.1 %

Foreign currency exchange (gain) loss


904


2,730


(66.9) %

Other (income) expense, net


(138)


25,512


NM

Income (loss) before income tax expense (benefit)


9,290


(2,012)


NM

Income tax expense (benefit)


595


442


34.6 %

Net income (loss)


$             8,695


$            (2,454)


NM








Average basic shares outstanding


28,704


28,778


(0.3) %

Basic income (loss) per share


$               0.30


$              (0.09)


NM








Average diluted shares outstanding


28,906


28,778


0.4 %

Diluted income (loss) per share


$               0.30


$              (0.09)


NM








Dividends declared per common share


$               0.14


$               0.14



 

COLUMBUS McKINNON CORPORATION
Condensed Consolidated Balance Sheets
(In thousands)



December 31,
2025


March 31,
2025



(Unaudited)



ASSETS





Current assets:





Cash and cash equivalents


$                35,484


$                53,683

Trade accounts receivable


174,326


165,481

Inventories


222,377


198,598

Prepaid expenses and other


49,726


48,007

Total current assets


481,913


465,769






Property, plant, and equipment, net


102,384


106,164

Goodwill


731,546


710,807

Other intangibles, net


345,746


356,562

Marketable securities


10,465


10,112

Deferred taxes on income


10,158


2,904

Other assets


80,308


86,470

Total assets


$           1,762,520


$           1,738,788






LIABILITIES AND SHAREHOLDERS' EQUITY





Current liabilities:





Trade accounts payable


$                90,822


$                93,273

Accrued liabilities


121,475


113,907

Current portion of long-term debt and finance lease obligations


50,829


50,739

Total current liabilities


263,126


257,919






Term loan, AR securitization facility and finance lease obligations


399,439


420,236

Other non current liabilities


177,104


178,538

Total liabilities


$              839,669


$              856,693






Shareholders' equity:





Common stock


287


286

Treasury stock


(11,000)


(11,000)

Additional paid in capital


538,732


531,750

Retained earnings


386,829


382,160

Accumulated other comprehensive income (loss)


8,003


(21,101)

Total shareholders' equity


$              922,851


$              882,095

Total liabilities and shareholders' equity


$           1,762,520


$           1,738,788

 

COLUMBUS McKINNON CORPORATION
Condensed Consolidated Statements of Cash Flows - UNAUDITED
(In thousands)



Nine Months Ended



December 31,
2025


December 31,
2024

Operating activities:





Net income (loss)


$                  8,695


$                (2,454)

Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities:

Depreciation and amortization


36,620


36,230

Deferred income taxes and related valuation allowance


(11,472)


(15,089)

Net loss (gain) on sale of investments and other


(1,503)


(617)

Non-cash pension settlement



23,634

Stock-based compensation


7,779


6,677

Amortization of deferred financing costs


1,666


1,865

Impairment of operating lease



3,268

Loss (gain) on hedging instruments


1,360


(321)

(Gain) loss on sales, disposals, and impairments of fixed assets


(913)


394

Non-cash lease expense


7,321


7,657

Changes in operating assets and liabilities:

Trade accounts receivable


(3,480)


10,255

Inventories


(15,997)


(18,894)

Prepaid expenses and other


(403)


(14,565)

Other assets


2,603


486

Trade accounts payable


(3,616)


(8,061)

Accrued liabilities


810


(15,240)

Non current liabilities


(8,875)


(5,225)

Net cash provided by (used for) operating activities


20,595


10,000






Investing activities:





Proceeds from sales of marketable securities


2,781


4,301

Purchases of marketable securities


(2,521)


(3,257)

Capital expenditures


(10,347)


(15,266)

Proceeds from sale of building, net of transaction costs


3,257


Net cash provided by (used for) investing activities


(6,830)


(14,222)






Financing activities:





Proceeds from the issuance of common stock



364

Purchases of treasury stock



(9,945)

Borrowings / (Repayments) of debt


(21,821)


(45,495)

Payment to former owners of montratec



(6,711)

Fees paid for debt repricing


(577)


(169)

Cash inflows from hedging activities


17,419


17,753

Cash outflows from hedging activities


(18,720)


(17,360)

Payment of dividends


(6,025)


(6,039)

Other


(796)


(1,897)

Net cash provided by (used for) financing activities


(30,520)


(69,499)






Effect of exchange rate changes on cash and cash equivalents


(1,444)


819






Net change in cash and cash equivalents


(18,199)


(72,902)

Cash, cash equivalents, and restricted cash at beginning of year


$                53,933


$              114,376

Cash, cash equivalents, and restricted cash at end of period


$                35,734


$                41,474

 

COLUMBUS McKINNON CORPORATION
Q3 FY 2026 Net Sales Bridge



Quarter


Year To Date

($ in millions)


$ Change


% Change


$ Change


% Change

Fiscal 2025 Net Sales


$           234.1




$           716.1



Pricing


6.1


2.6 %


13.5


1.9 %

Volume


11.7


5.0 %


11.4


1.6 %

Foreign currency translation


6.7


2.9 %


14.6


2.0 %

Total change1


$             24.6


10.5 %


$             39.5


5.5 %

Fiscal 2026 Net Sales


$           258.7




$           755.6



 

COLUMBUS McKINNON CORPORATION
Q3 FY 2026 Gross Profit Bridge 

($ in millions)


Quarter



Year To Date

Fiscal 2025 Gross Profit


$                    82.1



$                  245.9

Price, net of manufacturing costs changes (incl. inflation)


0.3



(6.4)

Product liability


0.3



0.3

Monterrey, MX new factory start-up costs


1.6



1.9

Factory and warehouse consolidation costs


0.4



10.5

Sales volume and mix


1.7



(0.4)

Other


0.5



(0.4)

Foreign currency translation


2.4



5.2

Total change1


7.1



10.6

Fiscal 2026 Gross Profit


$                    89.2



$                  256.5

 

U.S. Shipping Days by Quarter 



Q1


Q2


Q3


Q4


Total

FY26


63


63


62


61


249












FY25


64


63


62


62


251

______________________

1    Components may not add due to rounding.

 

COLUMBUS McKINNON CORPORATION
Additional Data1
(Unaudited)



Period Ended



December
31, 2025


September
30, 2025


March 31,
2025


December
31, 2024

($ in millions)













Backlog


$     341.6



$     351.6



$     322.5



$     296.5


Long-term backlog













  Expected to ship beyond 3 months


$     209.8



$     212.4



$     190.3



$     166.1


Long-term backlog as % of total backlog


61.4

%


60.4

%


59.0

%


56.0

%














Debt to total capitalization percentage


32.8

%


33.4

%


34.8

%


35.8

%














Debt, net of cash, to net total capitalization


31.0

%


32.0

%


32.1

%


33.8

%














Working capital as a % of sales


23.4

%


24.3

%


21.3

%


23.7

%




Three Months Ended



December
31, 2025


September
30, 2025


March 31,
2025


December
31, 2024

($ in millions)













Trade accounts receivable













Days sales outstanding


61.3

days


62.5

days


61.0

days


61.0

days














Inventory turns per year













(based on cost of products sold)


3.0

turns


3.1

turns


3.4

turns


3.0

turns

Days' inventory


121.7

days


117.7

days


107.4

days


121.7

days














Trade accounts payable













Days payables outstanding


56.2

days


58.1

days


54.9

days


50.5

days














Net cash provided by (used for) operating
activities


$  20.3



$  18.4



$  35.6



$  11.4


Capital expenditures


$    3.8



$    3.3



$    6.1



$    5.2


Free Cash Flow 2


$  16.5



$  15.1



$  29.5



$    6.2


______________________

1

Additional Data: This data is provided to help investors understand financial and operational metrics that management uses to measure the Company's financial performance and identify trends affecting the business. These measures may not be comparable with or defined in the same manner as other companies. Components may not add due to rounding.

2

Free Cash Flow is a non-GAAP financial measure.  Free Cash Flow is defined as GAAP net cash provided by (used for) operating activities less capital expenditures included in the investing activities section of the consolidated statement of cash flows.  See the table above for the calculation of Free Cash Flow.

NON-GAAP FINANCIAL MEASURES

The following information provides definitions and reconciliations of the non-GAAP financial measures presented in this earnings release to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures in this earnings release may differ from similarly titled measures used by other companies.

COLUMBUS McKINNON CORPORATION
Reconciliation of Gross Profit to Adjusted Gross Profit
($ in thousands)


Three Months Ended


Nine Months Ended


December
31, 2025


December
31, 2024


December
31, 2025


December
31, 2024

Gross profit

$      89,157


$      82,097


$    256,539


$    245,870

Add back (deduct):








Business realignment costs

66


526


1,516


994

Acquisition integration costs



68


Hurricane Helene cost impact




171

Factory and warehouse consolidation costs

147


556


855


11,319

Monterrey, MX new factory start-up costs

1,483


3,038


4,914


6,848

Adjusted Gross Profit

$      90,853


$      86,217


$    263,892


$    265,202









Net sales

$    258,655


$    234,138


$    755,622


$    716,138









Gross margin

34.5 %


35.1 %


34.0 %


34.3 %

Adjusted Gross Margin

35.1 %


36.8 %


34.9 %


37.0 %

Adjusted Gross Profit is defined as gross profit as reported, adjusted for certain items.  Adjusted Gross Margin is defined as Adjusted Gross Profit divided by net sales.  Adjusted Gross Profit and Adjusted Gross Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Gross Profit and Adjusted Gross Margin as used by other companies.  Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Gross Profit and Adjusted Gross Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's gross profit and gross margin to the historical periods' gross profit, as well as facilitates a more meaningful comparison of the Company's gross profit and gross margin to that of other companies.

 

COLUMBUS McKINNON CORPORATION
Reconciliation of Income from Operations to Adjusted Operating Income
($ in thousands)


Three Months Ended


Nine Months Ended


December
31, 2025


December
31, 2024


December
31, 2025


December
31, 2024

Income from operations

$      16,168


$      17,690


$      33,848


$      49,642

Add back (deduct):








Acquisition deal and integration costs

6,342



24,441


Business realignment costs

241


987


3,897


2,118

Factory and warehouse consolidation costs

147


653


927


12,557

Headquarter relocation costs

145


175


216


322

Hurricane Helene cost impact




171

Mexico customs duty assessment


1,500



1,500

Customer bad debt1


1,299



1,299

Monterrey, MX new factory start-up costs

1,483


3,270


4,914


10,587

Adjusted Operating Income

$      24,526


$      25,574


$      68,243


$      78,196









Net sales

$    258,655


$    234,138


$    755,622


$    716,138









Operating margin

6.3 %


7.6 %


4.5 %


6.9 %

Adjusted Operating Margin

9.5 %


10.9 %


9.0 %


10.9 %



1

Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025.

Adjusted Operating Income is defined as income from operations as reported, adjusted for certain items.  Adjusted Operating Margin is defined as Adjusted Operating Income divided by net sales.  Adjusted Operating Income and Adjusted Operating Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted Operating Income and Adjusted Operating Margin as used by other companies.  Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Operating Income and Adjusted Operating Margin, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of the current quarter's income from operations to the historical periods' income from operations and operating margin, as well as facilitates a more meaningful comparison of the Company's income from operations and operating margin to that of other companies.

 

COLUMBUS McKINNON CORPORATION
Reconciliation of Net Income and Diluted Earnings per Share to 
Adjusted Net Income and Adjusted Earnings per Share
($ in thousands, except per share data)


Three Months Ended


Nine Months Ended


December
31, 2025


December
31, 2024


December
31, 2025


December
31, 2024

Net income (loss)

$           5,998


$           3,960


$           8,695


$          (2,454)

Add back (deduct):








Amortization of intangibles

7,622


7,501


22,940


22,548

Acquisition deal and integration costs

6,342



24,441


Business realignment costs

241


987


3,897


2,118

Factory and warehouse consolidation costs

147


653


927


12,557

Headquarter relocation costs

145


175


216


322

Hurricane Helene cost impact




171

Mexico customs duty assessment


1,500



1,500

Customer bad debt1


1,299



1,299

Monterrey, MX new factory start-up costs

1,483


3,270


4,914


10,587

Non-cash pension settlement expense


433



23,634

     Normalize tax rate2

(4,159)


(3,498)


(16,061)


(17,739)

Adjusted Net Income

$         17,819


$         16,280


$         49,969


$         54,543









GAAP average diluted shares outstanding

28,941


28,888


28,906


28,778

Add back:








Effect of dilutive share-based awards




268

Adjusted Diluted Shares Outstanding

$         28,941


$         28,888


$         28,906


$         29,046









GAAP EPS

$             0.21


$            0.14


$             0.30


$         (0.09)









Adjusted EPS

$             0.62


$            0.56


$             1.73


$            1.88



1

Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025.

2

Applies a normalized tax rate of 25% to GAAP pre-tax income and non-GAAP adjustments above, which are each pre-tax.

Adjusted Net Income is defined as net income (loss) and GAAP EPS as reported, adjusted for certain items, including amortization of intangibles, and also adjusted for a normalized tax rate. Adjusted Diluted Shares Outstanding is defined as average diluted shares outstanding adjusted for the effect of dilutive share-based awards. Adjusted EPS is defined as Adjusted Net Income per Adjusted Diluted Shares Outstanding. Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS are not measures determined in accordance with GAAP and may not be comparable with the measures used by other companies. Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS, are important for investors and other readers of the Company's financial statements and assists in understanding the comparison of current periods' net income (loss), average diluted shares outstanding and GAAP EPS to the historical periods' net income (loss), average diluted shares outstanding and GAAP EPS, as well as facilitates a more meaningful comparison of the Company's net income (loss) and GAAP EPS to that of other companies.  The Company believes that presenting Adjusted Net Income, Adjusted Diluted Shares Outstanding and Adjusted EPS provides a better understanding of its earnings power inclusive of adjusting for the non-cash amortization of intangible assets, reflecting the Company's strategy to grow through acquisitions as well as organically.

 

COLUMBUS McKINNON CORPORATION
Reconciliation of Net Income to Adjusted EBITDA1
($ in thousands)


Three Months Ended


Nine Months Ended


December
31, 2025



December
31, 2024


December
31, 2025


December
31, 2024

Net income (loss)

$      5,998



$      3,960


$      8,695


$     (2,454)

Add back (deduct):









Income tax expense (benefit)

1,781



1,929


595


442

Interest and debt expense

8,312



7,698


25,757


24,285

Investment (income) loss

(395)



(54)


(1,965)


(873)

Foreign currency exchange (gain) loss

492



3,128


904


2,730

Other (income) expense, net

(20)



1,029


(138)


25,512

Stock-based compensation1

3,153



2,502


7,779


6,677

Depreciation and amortization expense

12,135



12,202


36,620


36,230

Acquisition deal and integration costs

6,342




24,441


Business realignment costs

241



987


3,897


2,118

Factory and warehouse consolidation costs

147



653


927


12,557

Headquarter relocation costs

145



175


216


322

Hurricane Helene cost impact





171

Mexico customs duty assessment



1,500



1,500

 Customer bad debt2



1,299



1,299

Monterrey, MX new factory start-up costs

1,483



3,270


4,914


10,587

Adjusted EBITDA1

$    39,814



$    40,278


$  112,642


$  121,103










Net sales

$  258,655



$  234,138


$  755,622


$  716,138










Net income margin

2.3 %



1.7 %


1.2 %


(0.3) %

Adjusted EBITDA Margin1

15.4 %



17.2 %


14.9 %


16.9 %



1

In connection with the preparation of this release, the Company has used its updated definition of Adjusted EBITDA, which includes an addback of Company's stock-based compensation expense. This revised definition of Adjusted EBITDA was used to calculate Adjusted EBITDA set forth above, both for current periods and recast historical periods, and will be used by the Company on a go-forward basis for purposes of all future Adjusted EBITDA disclosures. This definitional change was driven by the Company's belief that adding back the expense associated with stock-based compensation for purposes of the computation of Adjusted EBITDA will provide the Company's investors with a better understanding of our underlying performance from period to period and enable them to better compare our performance against that of our peer companies, many of which also include an addback of stock-based compensation expense in computing Adjusted EBITDA.

2

Customer bad debt represents a reserve of $1,299,000 against an accounts receivable balance for a customer who declared bankruptcy in January 2025.

Adjusted EBITDA is defined as net income (loss) before interest expense, income taxes, depreciation, amortization, and other adjustments, including stock-based compensation.  Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by net sales.  Adjusted EBITDA and Adjusted EBITDA Margin are not measures determined in accordance with GAAP and may not be comparable with Adjusted EBITDA and Adjusted EBITDA Margin as used by other companies.  Nevertheless, Columbus McKinnon believes that providing non-GAAP financial measures, such as Adjusted EBITDA and Adjusted EBITDA Margin, are important for investors and other readers of the Company's financial statements.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/columbus-mckinnon-reports-10-sales-growth-in-q3-fy26-302682967.html

SOURCE Columbus McKinnon Corporation